{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["B.1 招标工程量清单封面(封-1)","C.1 工程项目招标工程量清单扉页(扉1)","E.3 单位工程招标控制价投标报价汇总表(表-04)【建筑与~","F.1.1 分部分项工程清单计价表(表-08)含定额人工费【~","F.1.2 单价措施项目清单计价表(表-08)含定额人工费【~","F.4 总价措施项目清单计价表(表-11)【建筑与装饰工程】","H 规费、税金项目清单计价表(表-13)【建筑与装饰工程】","L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.1 招标工程量清单封面(封-1)","index":0,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,0,3,1],[3,2,3,4],[3,5,3,6],[4,0,4,2],[4,4,4,6],[5,0,5,2],[5,4,5,6],[6,0,6,6],[7,0,7,6]],"flags":["formulas_cached_only"]}
["","四川财经职业学院学工部易班工作站改造工程","","","","","工程"]
["招标工程量清单","","","","","",""]
["招  标  人:",""," ","","","",""]
["        ","","(单位盖章)","","","",""]
["造价咨询人:","",""," ","","",""]
["              \r\n","","","(单位盖章)","","",""]
[" ","","","","","",""]
["封-1","","","","","",""]

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)","index":1,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,0,0,1],[0,2,0,16],[1,0,1,17],[2,0,2,3],[2,4,2,8],[2,9,2,10],[2,12,2,17],[3,0,3,2],[3,3,3,7],[3,8,3,11],[3,12,3,17],[4,0,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[4,15,4,17],[5,1,5,6],[5,7,5,12],[5,13,5,17],[6,0,6,2],[6,3,6,6],[6,7,6,10],[6,11,6,14],[6,15,6,17],[7,0,7,1],[7,2,7,5],[7,6,7,13],[7,14,7,17],[8,0,8,4],[8,5,8,9],[8,10,8,15],[8,16,8,17],[9,0,9,17]],"flags":["formulas_cached_only"]}
["","","四川财经职业学院学工部易班工作站改造工程","","","","","","","","","","","","","","","工程"]
["招标工程量清单","","","","","","","","","","","","","","","","",""]
["招  标  人:","","",""," ","","","","","","","造价咨询人:"," ","","","","",""]
["","","","(单位盖章)","","","","","","","","","（单位资质专用章）","","","","",""]
["法定代表人\r\n或其授权人:","",""," ","","","","","","","法定代表人\r\n或其授权人:","","","",""," ","",""]
["","(签字或盖章)","","","","","","","","","","","","(签字或盖章)","","","",""]
["编　制　人:","",""," ","","","","","","","","复　核　人:","","",""," ","",""]
["","","(造价人员签字盖专用章)","","","","","","","","","","","","(造价工程师签字盖专用章)","","",""]
["编 制 时 间:","","","",""," ","","","","","复 核 时 间:","","","","",""," ",""]
["扉-1　　　","","","","","","","","","","","","","","","","",""]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04)【建筑与~","index":2,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,1],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表","","","",""]
["工程名称：","","四川财经职业学院学工部易班工作站改造工程【建筑与装饰工程】","标段：",""]
["序号","汇总内容","","金  额（元）","其中:暂估价(元)"]
["1","分部分项及单价措施项目",""]
["2","总价措施项目",""]
["2.1","其中：安全文明施工费",""]
["3","其他项目",""]
["3.1","其中：暂列金额",""]
["3.2","其中：专业工程暂估价",""]
["3.3","其中：计日工",""]
["3.4","其中：总承包服务费",""]
["4","规费",""]
["5","创优质工程奖补偿奖励费",""]
["6","税前工程造价",""]
["6.1","其中：甲供材料（设备）费",""]
["7","销项增值税额",""]
[" 招标控制价/投标报价总价合计=税前工程造价+销项增值税额","",""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)含定额人工费【~","index":3,"n_rows":19,"n_cols":13,"rows_kept":19,"merged":[[0,0,0,12],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,12],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,12],[3,8,4,8],[3,9,4,10],[3,11,3,12],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,1,8,2],[8,6,8,7],[8,9,8,10],[9,1,9,2],[9,6,9,7],[9,9,9,10],[10,1,10,2],[10,6,10,7],[10,9,10,10],[11,1,11,2],[11,6,11,7],[11,9,11,10],[12,1,12,2],[12,6,12,7],[12,9,12,10],[13,1,13,2],[13,6,13,7],[13,9,13,10],[14,1,14,2],[14,6,14,7],[14,9,14,10],[15,1,15,2],[15,6,15,7],[15,9,15,10],[16,1,16,2],[16,6,16,7],[16,9,16,10],[17,1,17,2],[17,6,17,7],[17,9,17,10],[18,0,18,8],[18,9,18,10]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表","","","","","","","","","","","",""]
["工程名称：","","四川财经职业学院学工部易班工作站改造工程【建筑与装饰工程】","","","","","标段：","","","","",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程\r\n数量","","金额（元）","","","",""]
["","","","","","","","","综合单价","合价","","其   中",""]
["","","","","","","","","","","","定额人工费","暂估价"]
["1","011210003001","","玻璃隔断","1.骨架、边框材料种类、规格：304不锈钢骨架及边框\r\n2.隔板材料品种、规格、品牌、颜色：12厚磨砂玻璃\r\n3.嵌缝、塞口材料品种：玻璃胶\r\n","m2","19.2","","","","","",""]
["2","010805006002","","镜面不锈钢饰面门","1.框外围尺寸：1000mm×2100mm\r\n2.边框材料种类：不锈钢板、板厚1mm\r\n3.面层：12厚磨砂玻璃\r\n4.五金材料：铰链、插销、球形锁、拉手\r\n5.防护材料种类：刷稀柏油二遍","m2","4.2","","","","","",""]
["3","010603003003","","钢管柱","1.钢材品种、规格：304材质方钢管100mm×100mm×3.5mm，详见设计图\r\n2.单根柱重量：详设计\r\n3.探伤要求：超声波探伤\r\n4.油漆品种、刷漆遍数：刷防锈漆一遍、刷调和漆二遍\r\n5.本项目包含卡条、连接板等，具体详设计，综合报价","t","0.18","","","","","",""]
["4","011406001004","","乳胶漆墙面","1.基层类型：墙面一般抹灰面\r\n2.腻子种类：石膏粉腻子\r\n3.刮腻子要求：清理基层，修补，砂纸打磨；满刮腻子一遍，找补两遍\r\n4.油漆品种、刷漆遍数：乳胶漆底漆一遍，面漆两遍","m2","108.81","","","","","",""]
["5","011608002005","","铲除原墙面乳胶漆","1.铲除部位名称：原墙面乳胶漆 \r\n","m2","139.59","","","","","",""]
["6","011204003006","","450*300墙面砖","1.墙体类型：混凝土基层\r\n2.底层厚度、砂浆配合比：刷界面处理剂、14mm厚1：3水泥砂浆打底\r\n3.贴结层厚度、材料种类：8mm厚1：0.15：2水泥石灰砂浆（内掺建筑胶）、好亦特粘结剂粘贴\r\n4.挂贴方式：粘贴\r\n6.面层材料品种、规格、品牌、颜色：墙砖450mm×300mm\r\n7.缝宽、嵌缝材料种类：好亦特勾缝剂勾缝、缝宽5mm\r\n9.磨光、酸洗、打蜡：棉纱清洁表面","m2","30.78","","","","","",""]
["7","011302001007","","吊顶天棚","1.吊顶形式：不上人型U型轻钢龙骨吊顶，平面\r\n2.龙骨材料种类、规格、中距：φ6.5钢筋吊杆、双向吊点、中距900mm。U型轻钢主龙骨38mm×12mm×1.0mm，中距1000mm；次龙骨50mm×19mm×0.5mm，中距450mm；覆面横撑龙骨50mm×19mm×0.5mm，中距600mm\r\n3.面层材料种类、规格：铝塑板，用镀锌螺丝与覆面龙骨固定\r\n","m2","9.36","","","","","",""]
["8","011606003008","","天棚面龙骨及饰面拆除","1.拆除的基层类型：原吊顶 \r\n","m2","9.36","","","","","",""]
["9","011507001009","","金属招牌","1.招牌规格：金属招牌1200mm×800mm\r\n","m2","0.96","","","","","",""]
["10","011601001010","","讲台拆除","1.拆除名称：讲台 \r\n","m2","10","","","","","",""]
["11","011609001011","","黑板拆除","1.拆除名称：黑板","m2","4.2","","","","","",""]
["12","011605001012","","地面砖拆除","1.拆除饰面材料种类：地砖\r\n","m2","9.36","","","","","",""]
["13","011102003013","","地面砖恢复","1.找平层材料种类、厚度：1:3水泥砂浆20mm厚 \r\n2.结合层厚度、砂浆配合比：20mm厚1:2干硬性水泥砂浆 \r\n3.面层材料品种、规格：地砖\r\n4.嵌缝材料种类：白水泥浆\r\n","m2","9.36","","","","","",""]
["合　　计","","","","","","","","","","","",""]

{"sheet":"F.1.2 单价措施项目清单计价表(表-08)含定额人工费【~","index":4,"n_rows":9,"n_cols":13,"rows_kept":9,"merged":[[0,0,0,12],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,12],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,12],[3,8,4,8],[3,9,4,10],[3,11,3,12],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,0,8,8],[8,9,8,10]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表","","","","","","","","","","","",""]
["工程名称：","","四川财经职业学院学工部易班工作站改造工程【建筑与装饰工程】","","","","","标段：","","","","",""]
["序 号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","","",""]
["","","","","","","","","综合单价","合价","","其中",""]
["","","","","","","","","","","","定额人工费","暂估价"]
[" "," ","","脚手架工程"," "," "," ","","","","","",""]
["1","011701003001","","里脚手架","1．搭设方式 \r\n2．搭设高度 \r\n3．脚手架材质","m2","76.05","","","","","",""]
[" "," ","","小计"," "," "," ","","","","","",""]
["合　　计","","","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【建筑与装饰工程】","index":5,"n_rows":16,"n_cols":12,"rows_kept":16,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,11],[2,1,2,2],[2,3,2,4],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,8,4,9],[5,1,5,2],[5,3,5,4],[5,8,5,9],[6,1,6,2],[6,3,6,4],[6,8,6,9],[7,1,7,2],[7,3,7,4],[7,8,7,9],[8,1,8,2],[8,3,8,4],[8,8,8,9],[9,1,9,2],[9,3,9,4],[9,8,9,9],[10,1,10,2],[10,3,10,4],[10,8,10,9],[11,1,11,2],[11,3,11,4],[11,8,11,9],[12,1,12,2],[12,3,12,4],[12,8,12,9],[13,1,13,2],[13,3,13,4],[13,8,13,9],[14,1,14,2],[14,3,14,4],[14,8,14,9],[15,0,15,6],[15,8,15,9]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","",""]
["工程名称：","","四川财经职业学院学工部易班工作站改造工程【建筑与装饰工程】","","","","标段：","","","","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","","调整后\r\n金额(元)","备注"]
["1","011707001001","","安全文明施工",""," "," ","","","",""," "]
["1.1","①","","环境保护","","分部分项定额人工费+单价措施定额人工费","0.4","","","",""," "]
["1.2","②","","文明施工","","分部分项定额人工费+单价措施定额人工费","4.96","","","",""," "]
["1.3","③","","安全施工","","分部分项定额人工费+单价措施定额人工费","9.18","","","",""," "]
["1.4","④","","临时设施","","分部分项定额人工费+单价措施定额人工费","6.82","","","",""," "]
["2","011707002001","","夜间施工",""," "," ","","","",""," "]
["3","011707003001","","非夜间施工照明",""," "," ","","","",""," "]
["4","011707004001","","二次搬运",""," "," ","","","",""," "]
["5","011707005001","","冬雨季施工",""," "," ","","","",""," "]
["6","011707006001","","地上、地下设施、建筑物的临时保护设施",""," "," ","","","",""," "]
["7","011707007001","","已完工程及设备保护",""," "," ","","","",""," "]
["8","011707008001","","工程定位复测费",""," "," ","","","",""," "]
["合　　计","","","","","","","","","","",""]

{"sheet":"H 规费、税金项目清单计价表(表-13)【建筑与装饰工程】","index":6,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[13,0,13,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","四川财经职业学院学工部易班工作站改造工程【建筑与装饰工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.1","社会保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(1)","养老保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(2)","失业保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(3)","医疗保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(4)","工伤保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(5)","生育保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.2","住房公积金","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.3","工程排污费","按工程所在地环境保护部门收取标准，按实计入","","",""]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-甲供材料（设备）设备费","","",""]
["合计","","","","",""]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【建筑~","index":7,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[0,0,0,9],[1,1,1,4],[1,5,1,7],[1,8,1,9],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","",""]
["工程名称：","四川财经职业学院学工部易班工作站改造工程【建筑与装饰工程】","","","","标段：","","","",""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","锯材 综合","m3","0.333"," ","","1300.00","",""," "]
["2","不锈钢板 1mm","m2","0.728"," ","","127.00","",""," "]
["3","玻璃胶","支","7.209"," ","","14.00","",""," "]
["4","其他材料费","元","118.417"," ","","1.00","",""," "]
["5","柴油(机械)","kg","26.185"," ","","8.50","",""," "]
["6","磨砂玻璃 12mm","m2","23.908"," ","","220.00","",""," "]
["7","成品钢管柱","t","0.18"," ","","4800.00","",""," "]
["8","二等锯材","m3","0.005"," ","","1300.00","",""," "]
["9","焊条 综合","kg","0.626"," ","","5.50","",""," "]
["10","螺栓(综合)","kg","0.256"," ","","6.50","",""," "]
["11","加工铁件","kg","1.082"," ","","3.80","",""," "]
["12","红丹酚醛防锈漆","kg","1.204"," ","","12.00","",""," "]
["13","汽油","kg","0.351"," ","","9.00","",""," "]
["14","成品腻子粉 一般型（Y）","kg","163.2"," ","","1.60","",""," "]
["15","乳胶漆底漆","kg","14.764"," ","","25.00","",""," "]
["16","乳胶漆面漆","kg","57.555"," ","","32.00","",""," "]
["17","水泥 32.5","kg","679.991"," ","","0.46","",""," "]
["18","中砂","m3","1.256"," ","","95.00","",""," "]
["19","水","m3","0.929"," ","","3.50","",""," "]
["20","白水泥","kg","5.396"," ","","0.56","",""," "]
["21","铝塑板 内墙","m2","9.87"," ","","65.00","",""," "]
["22","立得时胶","kg","3.06"," ","","18.00","",""," "]
["23","型钢 综合","kg","11.357"," ","","17.00","",""," "]
["24","金属压条 16×1.5","m","4.2"," ","","2.40","",""," "]
["25","彩釉地砖 600×600","m2","9.635"," ","","80.00","",""," "]
["26","面砖 450×300","m2","32.032"," ","","55.00","",""," "]
["27","脚手架钢材","kg","0.974"," ","","4.50","",""," "]
["28","汽油(机械)","kg","0.216"," ","","6.66","",""," "]